2791 L B MCLEOD RD #D (MLS: O6439758) For Sale

2791 L B MCLEOD RD #D, (Orange), Orlando Florida 32805

Currently Rented at $1,475.00 / month

Area: 992

Property Info

  • MLS O6439758
  • Unit No D
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 992
  • Living Area (sqft) 992
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $407.00

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$89,900.00

Rental Price

$
$1,475.00
  • Cap Rate
  • 12.6%
  • Gross Yield
  • 19.7%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,475.00

Cash Flow

Cap Rate12.6 Gross Yield19.7% Annual Rent$17,700.00 Property Taxes$1,516.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,700.00 $1,475.00 / mo $88,500.00 $1,475.00 / mo $177,000.00 $1,475.00 / mo
Estimated Expenses $1,516.82 $7,584.10 $15,168.20
Net Cash Flow $16,183.18 $80,915.90 $161,831.80
HOA Fees $4,884.00 $24,420.00 $48,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.