2753 L B MCLEOD RD #D (MLS: O6439757) For Sale
2753 L B MCLEOD RD #D,
(Orange),
Orlando Florida 32805
Currently Rented at $1,295.00 / month
Area: 992
- MLS O6439757
- Unit No D
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 992
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
- HOA Fees $408.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate8.6
|
Gross Yield14.8%
|
Annual Rent$15,540.00
|
Property Taxes$1,594.67
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,540.00 $1,295.00 / mo
|
$77,700.00 $1,295.00 / mo
|
$155,400.00 $1,295.00 / mo
|
| Estimated Expenses |
|
|
|
$1,594.67 |
$7,973.35 |
$15,946.70 |
| Net Cash Flow |
|
|
|
$13,945.33 |
$69,726.65 |
$139,453.30 |
| HOA Fees |
|
|
|
$4,896.00 |
$24,480.00 |
$48,960.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.