4897 CYPRESS WOODS DR #6210 (MLS: O6439657) For Sale

4897 CYPRESS WOODS DR #6210, (Orange), Orlando Florida 32811

Currently Rented at $1,850.00 / month

Area: 1351

Property Info

  • MLS O6439657
  • Unit No 6210
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1351
  • Living Area (sqft) 1351
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $622.96

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$189,995.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 11.7%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate6.0 Gross Yield11.7% Annual Rent$22,200.00 Property Taxes$3,244.68 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,244.68 $16,223.40 $32,446.80
Net Cash Flow $18,955.32 $94,776.60 $189,553.20
HOA Fees $7,475.52 $37,377.60 $74,755.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.