12417 CRUXBURY DR (MLS: O6439656) For Sale

12417 CRUXBURY DR, (Orange), Windermere Florida 34786

Currently Rented at $2,150.00 / month

Area: 1818

Property Info

  • MLS O6439656
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1818
  • Living Area (sqft) 1311
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $200.00

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Open Floorplan

Buy Price

$
$360,000.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • January 25, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate5.0 Gross Yield7.2% Annual Rent$25,800.00 Property Taxes$5,398.71 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $5,398.71 $26,993.55 $53,987.10
Net Cash Flow $20,401.29 $102,006.45 $204,012.90
HOA Fees $2,400.00 $12,000.00 $24,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.