350 WINTER RIDGE BLVD #350 (MLS: O6439573) For Sale
350 WINTER RIDGE BLVD #350,
(Polk),
Winter Haven Florida 33881
Currently Rented at $1,299.00 / month
Area: 1073
- MLS O6439573
- Unit No 350
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1073
- Living Area (sqft) 1073
- Foundation Slab
- Min Lease Slab
- HOA Fees $253.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Split Bedroom
- Thermostat
Cash Flow
|
Cap Rate6.8
|
Gross Yield10.5%
|
Annual Rent$15,588.00
|
Property Taxes$2,473.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,588.00 $1,299.00 / mo
|
$77,940.00 $1,299.00 / mo
|
$155,880.00 $1,299.00 / mo
|
| Estimated Expenses |
|
|
|
$2,473.00 |
$12,365.00 |
$24,730.00 |
| Net Cash Flow |
|
|
|
$13,115.00 |
$65,575.00 |
$131,150.00 |
| HOA Fees |
|
|
|
$3,036.00 |
$15,180.00 |
$30,360.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.