3886 WHITNEY WAY (MLS: O6439548) For Sale

3886 WHITNEY WAY, (Polk), Haines City Florida 33844

Currently Rented at $2,700.00 / month

Area: 3096

Property Info

  • MLS O6439548
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 3096
  • Living Area (sqft) 2696
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $58.42

Interior Features

  • Kitchen/Family Room Combo
  • L Dining
  • Living Room/Dining Room Combo

Buy Price

$
$389,900.00

Rental Price

$
$2,700.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,700.00

Cash Flow

Cap Rate5.9 Gross Yield8.3% Annual Rent$32,400.00 Property Taxes$8,828.96 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $32,400.00 $2,700.00 / mo $162,000.00 $2,700.00 / mo $324,000.00 $2,700.00 / mo
Estimated Expenses $8,828.96 $44,144.80 $88,289.60
Net Cash Flow $23,571.04 $117,855.20 $235,710.40
HOA Fees $701.04 $3,505.20 $7,010.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.