1020 CAMBRIDGE DR (MLS: O6439455) For Sale

1020 CAMBRIDGE DR, (Polk), Winter Haven Florida 33881

Currently Rented at $2,150.00 / month

Area: 1900

Property Info

  • MLS O6439455
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 1900
  • Living Area (sqft) 1500
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $16.66

Interior Features

  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$279,900.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 9.2%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate7.0 Gross Yield9.2% Annual Rent$25,800.00 Property Taxes$5,951.55 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $5,951.55 $29,757.75 $59,515.50
Net Cash Flow $19,848.45 $99,242.25 $198,484.50
HOA Fees $199.92 $999.60 $1,999.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.