7770 SANDY RIDGE DR #139 (MLS: O6439345) For Sale

7770 SANDY RIDGE DR #139, (Osceola), Kissimmee Florida 34747

Currently Rented at $2,250.00 / month

Area: 1500

Property Info

  • MLS O6439345
  • Unit No 139
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1500
  • Living Area (sqft) 1500
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $813.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$320,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 2.7%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate2.7 Gross Yield8.4% Annual Rent$27,000.00 Property Taxes$8,514.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $8,514.00 $42,570.00 $85,140.00
Net Cash Flow $18,486.00 $92,430.00 $184,860.00
HOA Fees $9,756.00 $48,780.00 $97,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.