150 E ROBINSON ST #1909 (MLS: O6439115) For Sale
150 E ROBINSON ST #1909,
(Orange),
Orlando Florida 32801
Currently Rented at $2,900.00 / month
Area: 1223
- MLS O6439115
- Unit No 1909
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1223
- Living Area (sqft) 1223
- Foundation Slab
- Min Lease Slab
- HOA Fees $1,148.00
- Ceiling Fans(s)
- High Ceilings
- Living Room/Dining Room Combo
- Open Floorplan
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate3.7
|
Gross Yield8.5%
|
Annual Rent$34,800.00
|
Property Taxes$5,765.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$5,765.00 |
$28,825.00 |
$57,650.00 |
| Net Cash Flow |
|
|
|
$29,035.00 |
$145,175.00 |
$290,350.00 |
| HOA Fees |
|
|
|
$13,776.00 |
$68,880.00 |
$137,760.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.