2053 DIXIE BELLE DR #2053H (MLS: O6438997) For Sale

2053 DIXIE BELLE DR #2053H, (Orange), Orlando Florida 32812

Currently Rented at $1,700.00 / month

Area: 993

Property Info

  • MLS O6438997
  • Unit No 2053H
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 993
  • Living Area (sqft) 993
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $578.00

Interior Features

  • Ceiling Fans(s)
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat

Buy Price

$
$150,000.00

Rental Price

$
$1,700.00
  • Cap Rate
  • 7%
  • Gross Yield
  • 13.6%
  • Lease End Date
  • August 10, 2026
  • Rent Amount

  • $1,700.00

Cash Flow

Cap Rate7.0 Gross Yield13.6% Annual Rent$20,400.00 Property Taxes$2,930.06 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,400.00 $1,700.00 / mo $102,000.00 $1,700.00 / mo $204,000.00 $1,700.00 / mo
Estimated Expenses $2,930.06 $14,650.30 $29,300.60
Net Cash Flow $17,469.94 $87,349.70 $174,699.40
HOA Fees $6,936.00 $34,680.00 $69,360.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.