3161 TOCOA CIR (MLS: O6438963) For Sale

3161 TOCOA CIR, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,300.00 / month

Area: 2102

Property Info

  • MLS O6438963
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 2102
  • Living Area (sqft) 1782
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Thermostat

Buy Price

$
$389,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7.1%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate5.9 Gross Yield7.1% Annual Rent$27,600.00 Property Taxes$4,811.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,811.00 $24,055.00 $48,110.00
Net Cash Flow $22,789.00 $113,945.00 $227,890.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.