11156 HANLON TERRACE ALY (MLS: O6438910) For Sale
11156 HANLON TERRACE ALY,
(Orange),
Winter Garden Florida 34787
Currently Rented at $2,300.00 / month
Area: 2439
- MLS O6438910
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2439
- Living Area (sqft) 1868
- Foundation Slab
- Min Lease Slab
- HOA Fees $338.00
- Ceiling Fans(s)
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Stone Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate4.2
|
Gross Yield6.7%
|
Annual Rent$27,600.00
|
Property Taxes$6,456.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$27,600.00 $2,300.00 / mo
|
$138,000.00 $2,300.00 / mo
|
$276,000.00 $2,300.00 / mo
|
| Estimated Expenses |
|
|
|
$6,456.00 |
$32,280.00 |
$64,560.00 |
| Net Cash Flow |
|
|
|
$21,144.00 |
$105,720.00 |
$211,440.00 |
| HOA Fees |
|
|
|
$4,056.00 |
$20,280.00 |
$40,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.