131 WATER FRONT WAY #230 (MLS: O6438890) For Sale
131 WATER FRONT WAY #230,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,050.00 / month
Area: 524
- MLS O6438890
- Unit No 230
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 524
- Living Area (sqft) 496
- Foundation Slab
- Min Lease Slab
- HOA Fees $446.00
- Ceiling Fans(s)
- Kitchen/Family Room Combo
- Thermostat
Cash Flow
|
Cap Rate5.7
|
Gross Yield12.7%
|
Annual Rent$12,600.00
|
Property Taxes$1,535.18
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$1,535.18 |
$7,675.90 |
$15,351.80 |
| Net Cash Flow |
|
|
|
$11,064.82 |
$55,324.10 |
$110,648.20 |
| HOA Fees |
|
|
|
$5,352.00 |
$26,760.00 |
$53,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.