3049 ARMSTRONG AVE (MLS: O6438782) For Sale
3049 ARMSTRONG AVE,
(Lake),
Clermont Florida 34714
Currently Rented at $2,699.00 / month
Area: 1944
- MLS O6438782
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1944
- Living Area (sqft) 1432
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $194.00
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.5
|
Gross Yield7.9%
|
Annual Rent$32,388.00
|
Property Taxes$7,468.80
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$32,388.00 $2,699.00 / mo
|
$161,940.00 $2,699.00 / mo
|
$323,880.00 $2,699.00 / mo
|
| Estimated Expenses |
|
|
|
$7,468.80 |
$37,344.00 |
$74,688.00 |
| Net Cash Flow |
|
|
|
$24,919.20 |
$124,596.00 |
$249,192.00 |
| HOA Fees |
|
|
|
$2,328.00 |
$11,640.00 |
$23,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.