3349 S KIRKMAN RD #1511 (MLS: O6438745) For Sale

3349 S KIRKMAN RD #1511, (Orange), Orlando Florida 32811

Currently Rented at $1,750.00 / month

Area: 1443

Property Info

  • MLS O6438745
  • Unit No 1511
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1443
  • Living Area (sqft) 1443
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $550.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$165,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 12.7%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate6.6 Gross Yield12.7% Annual Rent$21,000.00 Property Taxes$3,557.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $3,557.00 $17,785.00 $35,570.00
Net Cash Flow $17,443.00 $87,215.00 $174,430.00
HOA Fees $6,600.00 $33,000.00 $66,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.