113 KRISTI ANN CT (MLS: O6438689) For Sale
113 KRISTI ANN CT,
(Seminole),
Winter Springs Florida 32708
Currently Rented at $1,650.00 / month
Area: 1002
- MLS O6438689
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1002
- Living Area (sqft) 898
- Foundation Slab
- Min Lease Slab
- HOA Fees $257.00
Cash Flow
|
Cap Rate6.5
|
Gross Yield9.4%
|
Annual Rent$19,800.00
|
Property Taxes$2,999.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,800.00 $1,650.00 / mo
|
$99,000.00 $1,650.00 / mo
|
$198,000.00 $1,650.00 / mo
|
| Estimated Expenses |
|
|
|
$2,999.00 |
$14,995.00 |
$29,990.00 |
| Net Cash Flow |
|
|
|
$16,801.00 |
$84,005.00 |
$168,010.00 |
| HOA Fees |
|
|
|
$3,084.00 |
$15,420.00 |
$30,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.