922 ORCHID DR (MLS: O6438590) For Sale

922 ORCHID DR, (Polk), Davenport Florida 33897

Currently Rented at $1,600.00 / month

Area: 1748

Property Info

  • MLS O6438590
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1748
  • Living Area (sqft) 1748
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $230.00

Interior Features

  • Ceiling Fans(s)
  • Tray Ceiling(s)

Buy Price

$
$265,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 4.9%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate4.9 Gross Yield7.2% Annual Rent$19,200.00 Property Taxes$3,404.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,404.65 $17,023.25 $34,046.50
Net Cash Flow $15,795.35 $78,976.75 $157,953.50
HOA Fees $2,760.00 $13,800.00 $27,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.