2674 ROBERT TRENT JONES DR #334 (MLS: O6438558) For Sale
2674 ROBERT TRENT JONES DR #334,
(Orange),
Orlando Florida 32835
Currently Rented at $1,400.00 / month
Area: 674
- MLS O6438558
- Unit No 334
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 674
- Living Area (sqft) 674
- Foundation Slab
- Min Lease Slab
- HOA Fees $313.38
Cash Flow
|
Cap Rate6.3
|
Gross Yield9.6%
|
Annual Rent$16,800.00
|
Property Taxes$2,052.22
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,052.22 |
$10,261.10 |
$20,522.20 |
| Net Cash Flow |
|
|
|
$14,747.78 |
$73,738.90 |
$147,477.80 |
| HOA Fees |
|
|
|
$3,760.56 |
$18,802.80 |
$37,605.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.