3651 N N GOLDENROD RD RD ##C205 (MLS: O6438227) For Sale

3651 N N GOLDENROD RD RD ##C205, (Orange), Winter Park Florida 32792

Currently Rented at $1,575.00 / month

Area: 840

Property Info

  • MLS O6438227
  • Unit No #C205
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 840
  • Living Area (sqft) 840
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $370.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Vaulted Ceiling(s)

Buy Price

$
$169,900.00

Rental Price

$
$1,575.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,575.00

Cash Flow

Cap Rate7.2 Gross Yield11.1% Annual Rent$18,900.00 Property Taxes$2,171.86 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,900.00 $1,575.00 / mo $94,500.00 $1,575.00 / mo $189,000.00 $1,575.00 / mo
Estimated Expenses $2,171.86 $10,859.30 $21,718.60
Net Cash Flow $16,728.14 $83,640.70 $167,281.40
HOA Fees $4,440.00 $22,200.00 $44,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.