588 BRANTLEY TERRACE WAY #109 (MLS: O6438110) For Sale
588 BRANTLEY TERRACE WAY #109,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $2,100.00 / month
Area: 1308
- MLS O6438110
- Unit No 109
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1308
- Living Area (sqft) 1208
- Foundation Slab
- Min Lease Slab
- HOA Fees $438.00
- Ceiling Fans(s)
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate6.9
|
Gross Yield10.7%
|
Annual Rent$25,200.00
|
Property Taxes$3,703.57
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$3,703.57 |
$18,517.85 |
$37,035.70 |
| Net Cash Flow |
|
|
|
$21,496.43 |
$107,482.15 |
$214,964.30 |
| HOA Fees |
|
|
|
$5,256.00 |
$26,280.00 |
$52,560.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.