124 BOYDFIELD LN (MLS: O6438087) For Sale

124 BOYDFIELD LN, (Polk), Davenport Florida 33837

Currently Rented at $3,200.00 / month

Area: 2305

Property Info

  • MLS O6438087
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 2305
  • Living Area (sqft) 1877
  • Foundation Concrete Perimeter
  • Min Lease Concrete Perimeter
  • HOA Fees $130.00

Interior Features

  • Ninguno

Buy Price

$
$340,000.00

Rental Price

$
$3,200.00
  • Cap Rate
  • 9.7%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • -
  • Rent Amount

  • $3,200.00

Cash Flow

Cap Rate9.7 Gross Yield11.3% Annual Rent$38,400.00 Property Taxes$3,824.11 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,400.00 $3,200.00 / mo $192,000.00 $3,200.00 / mo $384,000.00 $3,200.00 / mo
Estimated Expenses $3,824.11 $19,120.55 $38,241.10
Net Cash Flow $34,575.89 $172,879.45 $345,758.90
HOA Fees $1,560.00 $7,800.00 $15,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.