6356 RALEIGH ST #1503 (MLS: O6438006) For Sale

6356 RALEIGH ST #1503, (Orange), Orlando Florida 32835

Currently Rented at $1,575.00 / month

Area: 1051

Property Info

  • MLS O6438006
  • Unit No 1503
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1051
  • Living Area (sqft) 1051
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $450.42

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$190,000.00

Rental Price

$
$1,575.00
  • Cap Rate
  • 5.4%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,575.00

Cash Flow

Cap Rate5.4 Gross Yield9.9% Annual Rent$18,900.00 Property Taxes$3,174.35 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,900.00 $1,575.00 / mo $94,500.00 $1,575.00 / mo $189,000.00 $1,575.00 / mo
Estimated Expenses $3,174.35 $15,871.75 $31,743.50
Net Cash Flow $15,725.65 $78,628.25 $157,256.50
HOA Fees $5,405.04 $27,025.20 $54,050.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.