2092 CROSS PRAIRIE PKWY (MLS: O6437999) For Sale

2092 CROSS PRAIRIE PKWY, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,395.00 / month

Area: 2483

Property Info

  • MLS O6437999
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2483
  • Living Area (sqft) 1826
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$399,999.00

Rental Price

$
$2,395.00
  • Cap Rate
  • 6.8%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,395.00

Cash Flow

Cap Rate6.8 Gross Yield7.2% Annual Rent$28,740.00 Property Taxes$1,240.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,740.00 $2,395.00 / mo $143,700.00 $2,395.00 / mo $287,400.00 $2,395.00 / mo
Estimated Expenses $1,240.00 $6,200.00 $12,400.00
Net Cash Flow $27,500.00 $137,500.00 $275,000.00
HOA Fees $120.00 $600.00 $1,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.