3605 CONROY RD #524 (MLS: O6437400) For Sale
3605 CONROY RD #524,
(Orange),
Orlando Florida 32839
Currently Rented at $1,400.00 / month
Area: 782
- MLS O6437400
- Unit No 524
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 782
- Living Area (sqft) 782
- Foundation Slab
- Min Lease Slab
- HOA Fees $345.00
- Ceiling Fans(s)
- Eat-in Kitchen
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.9
|
Gross Yield8.5%
|
Annual Rent$16,800.00
|
Property Taxes$2,971.85
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,800.00 $1,400.00 / mo
|
$84,000.00 $1,400.00 / mo
|
$168,000.00 $1,400.00 / mo
|
| Estimated Expenses |
|
|
|
$2,971.85 |
$14,859.25 |
$29,718.50 |
| Net Cash Flow |
|
|
|
$13,828.15 |
$69,140.75 |
$138,281.50 |
| HOA Fees |
|
|
|
$4,140.00 |
$20,700.00 |
$41,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.