121 ROSEARDEN DR (MLS: O6437287) For Sale

121 ROSEARDEN DR, (Orange), Orlando Florida 32803

Currently Rented at $1,800.00 / month

Area: 3808

Property Info

  • MLS O6437287
  • Unit No -
  • Bedrooms 4
  • Bathrooms 4
  • Area (sqft) 3808
  • Living Area (sqft) 2704
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$1,200,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 0.7%
  • Gross Yield
  • 1.8%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate0.7 Gross Yield1.8% Annual Rent$21,600.00 Property Taxes$13,795.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $13,795.00 $68,975.00 $137,950.00
Net Cash Flow $7,805.00 $39,025.00 $78,050.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.