131 WATER FRONT WAY #220 (MLS: O6437232) For Sale
131 WATER FRONT WAY #220,
(Seminole),
Altamonte Springs Florida 32701
Currently Rented at $1,050.00 / month
Area: 496
- MLS O6437232
- Unit No 220
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 496
- Living Area (sqft) 496
- Foundation Slab
- Min Lease Slab
- HOA Fees $443.00
Cash Flow
|
Cap Rate6.4
|
Gross Yield14.2%
|
Annual Rent$12,600.00
|
Property Taxes$1,617.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$12,600.00 $1,050.00 / mo
|
$63,000.00 $1,050.00 / mo
|
$126,000.00 $1,050.00 / mo
|
| Estimated Expenses |
|
|
|
$1,617.00 |
$8,085.00 |
$16,170.00 |
| Net Cash Flow |
|
|
|
$10,983.00 |
$54,915.00 |
$109,830.00 |
| HOA Fees |
|
|
|
$5,316.00 |
$26,580.00 |
$53,160.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.