16939 CORNER BAY CT (MLS: O6437007) For Sale
16939 CORNER BAY CT,
(Orange),
Orlando Florida 32820
Currently Rented at $2,200.00 / month
Area: 1881
- MLS O6437007
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1881
- Living Area (sqft) 1480
- Foundation Slab
- Min Lease Slab
- HOA Fees $38.33
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- Kitchen/Family Room Combo
- Living Room/Dining Room Combo
- Primary Bedroom Main Floor
- Split Bedroom
- Vaulted Ceiling(s)
- Walk-In Closet(s)
Cash Flow
|
Cap Rate5.8
|
Gross Yield7.4%
|
Annual Rent$26,400.00
|
Property Taxes$5,322.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$5,322.00 |
$26,610.00 |
$53,220.00 |
| Net Cash Flow |
|
|
|
$21,078.00 |
$105,390.00 |
$210,780.00 |
| HOA Fees |
|
|
|
$459.96 |
$2,299.80 |
$4,599.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.