2868 CAMDEN WAY (MLS: O6436830) For Sale

2868 CAMDEN WAY, (Polk), Davenport Florida 33837

Currently Rented at $2,200.00 / month

Area: 2032

Property Info

  • MLS O6436830
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2032
  • Living Area (sqft) 2006
  • Foundation Block, Slab
  • Min Lease Block, Slab
  • HOA Fees $146.67

Interior Features

  • Ceiling Fans(s)
  • In Wall Pest System
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$419,000.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate4.7 Gross Yield6.3% Annual Rent$26,400.00 Property Taxes$5,063.69 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,063.69 $25,318.45 $50,636.90
Net Cash Flow $21,336.31 $106,681.55 $213,363.10
HOA Fees $1,760.04 $8,800.20 $17,600.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.