4302 ISABELLA CIR (MLS: O6436735) For Sale

4302 ISABELLA CIR, (Orange), Windermere Florida 34786

Currently Rented at $13,500.00 / month

Area: 7411

Property Info

  • MLS O6436735
  • Unit No -
  • Bedrooms 5
  • Bathrooms 7
  • Area (sqft) 7411
  • Living Area (sqft) 5362
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $537.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Coffered Ceiling(s)
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$3,700,000.00

Rental Price

$
$13,500.00
  • Cap Rate
  • 3.1%
  • Gross Yield
  • 4.4%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $13,500.00

Cash Flow

Cap Rate3.1 Gross Yield4.4% Annual Rent$162,000.00 Property Taxes$42,483.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $162,000.00 $13,500.00 / mo $810,000.00 $13,500.00 / mo $1,620,000.00 $13,500.00 / mo
Estimated Expenses $42,483.00 $212,415.00 $424,830.00
Net Cash Flow $119,517.00 $597,585.00 $1,195,170.00
HOA Fees $6,444.00 $32,220.00 $64,440.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.