3615 CONROY RD #612 (MLS: O6436670) For Sale

3615 CONROY RD #612, (Orange), Orlando Florida 32839

Currently Rented at $1,850.00 / month

Area: 1174

Property Info

  • MLS O6436670
  • Unit No 612
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1174
  • Living Area (sqft) 1174
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $532.01

Interior Features

  • Attic Ventilator
  • Other

Buy Price

$
$261,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 4.6%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • July 01, 2027
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate4.6 Gross Yield8.5% Annual Rent$22,200.00 Property Taxes$3,705.77 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $3,705.77 $18,528.85 $37,057.70
Net Cash Flow $18,494.23 $92,471.15 $184,942.30
HOA Fees $6,384.12 $31,920.60 $63,841.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.