3405 YARIAN DR (MLS: O6436669) For Sale

3405 YARIAN DR, (Polk), Haines City Florida 33844

Currently Rented at $2,250.00 / month

Area: 2326

Property Info

  • MLS O6436669
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2326
  • Living Area (sqft) 1767
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $18.76

Interior Features

  • Ceiling Fans(s)
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$369,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.1%
  • Gross Yield
  • 7.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.1 Gross Yield7.3% Annual Rent$27,000.00 Property Taxes$7,841.48 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $7,841.48 $39,207.40 $78,414.80
Net Cash Flow $19,158.52 $95,792.60 $191,585.20
HOA Fees $225.12 $1,125.60 $2,251.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.