3301 SOHO ST #204 (MLS: O6436583) For Sale

3301 SOHO ST #204, (Orange), Orlando Florida 32835

Currently Rented at $1,550.00 / month

Area: 1092

Property Info

  • MLS O6436583
  • Unit No 204
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 1092
  • Living Area (sqft) 1092
  • Foundation Slab
  • Min Lease -
  • HOA Fees $590.19

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$165,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 11.3%
  • Lease End Date
  • August 31, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate5.2 Gross Yield11.3% Annual Rent$18,600.00 Property Taxes$2,889.21 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $2,889.21 $14,446.05 $28,892.10
Net Cash Flow $15,710.79 $78,553.95 $157,107.90
HOA Fees $7,082.28 $35,411.40 $70,822.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.