9477 FLOWERING COTTONWOOD RD #49 (MLS: O6436571) For Sale

9477 FLOWERING COTTONWOOD RD #49, (Orange), Orlando Florida 32832

Currently Rented at $1,890.00 / month

Area: 1071

Property Info

  • MLS O6436571
  • Unit No 49
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1071
  • Living Area (sqft) 1071
  • Foundation Slab
  • Min Lease -
  • HOA Fees $375.00

Interior Features

  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$230,000.00

Rental Price

$
$1,890.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 9.9%
  • Lease End Date
  • May 31, 2027
  • Rent Amount

  • $1,890.00

Cash Flow

Cap Rate6.3 Gross Yield9.9% Annual Rent$22,680.00 Property Taxes$3,686.80 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,680.00 $1,890.00 / mo $113,400.00 $1,890.00 / mo $226,800.00 $1,890.00 / mo
Estimated Expenses $3,686.80 $18,434.00 $36,868.00
Net Cash Flow $18,993.20 $94,966.00 $189,932.00
HOA Fees $4,500.00 $22,500.00 $45,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.