1283 CHINABERRY DR (MLS: O6436564) For Sale
1283 CHINABERRY DR,
(Broward),
Fort Lauderdale Florida 33327
Currently Rented at $4,050.00 / month
Area: 2350
- MLS O6436564
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2350
- Living Area (sqft) 1825
- Foundation Slab
- Min Lease Slab
- HOA Fees $170.00
- Living Room/Dining Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.8%
|
Annual Rent$48,600.00
|
Property Taxes$12,942.40
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$48,600.00 $4,050.00 / mo
|
$243,000.00 $4,050.00 / mo
|
$486,000.00 $4,050.00 / mo
|
| Estimated Expenses |
|
|
|
$12,942.40 |
$64,712.00 |
$129,424.00 |
| Net Cash Flow |
|
|
|
$35,657.60 |
$178,288.00 |
$356,576.00 |
| HOA Fees |
|
|
|
$2,040.00 |
$10,200.00 |
$20,400.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.