4321 PLEASANT HILL RD (MLS: O6436369) For Sale

4321 PLEASANT HILL RD, (Osceola), Kissimmee Florida 34746

Currently Rented at $1,600.00 / month

Area: 1227

Property Info

  • MLS O6436369
  • Unit No -
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 1227
  • Living Area (sqft) 864
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Other

Buy Price

$
$210,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.8%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.8 Gross Yield9.1% Annual Rent$19,200.00 Property Taxes$2,862.07 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $2,862.07 $14,310.35 $28,620.70
Net Cash Flow $16,337.93 $81,689.65 $163,379.30

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.