957 SOUTHRIDGE TRL (MLS: O6436212) For Sale
957 SOUTHRIDGE TRL,
(Seminole),
Altamonte Springs Florida 32714
Currently Rented at $2,200.00 / month
Area: 1444
- MLS O6436212
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1444
- Living Area (sqft) 1444
- Foundation Other
- Min Lease Other
- HOA Fees $35.33
Cash Flow
|
Cap Rate5.6
|
Gross Yield6.9%
|
Annual Rent$26,400.00
|
Property Taxes$4,394.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,394.00 |
$21,970.00 |
$43,940.00 |
| Net Cash Flow |
|
|
|
$22,006.00 |
$110,030.00 |
$220,060.00 |
| HOA Fees |
|
|
|
$423.96 |
$2,119.80 |
$4,239.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.