6057 WINDHOVER DR #E-08 (MLS: O6435953) For Sale
6057 WINDHOVER DR #E-08,
(Orange),
Orlando Florida 32819
Currently Rented at $1,900.00 / month
Area: 1146
- MLS O6435953
- Unit No E-08
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1146
- Living Area (sqft) 1146
- Foundation Block, Slab
- Min Lease Block, Slab
- HOA Fees $791.00
Cash Flow
|
Cap Rate6.1
|
Gross Yield13.4%
|
Annual Rent$22,800.00
|
Property Taxes$2,986.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,800.00 $1,900.00 / mo
|
$114,000.00 $1,900.00 / mo
|
$228,000.00 $1,900.00 / mo
|
| Estimated Expenses |
|
|
|
$2,986.00 |
$14,930.00 |
$29,860.00 |
| Net Cash Flow |
|
|
|
$19,814.00 |
$99,070.00 |
$198,140.00 |
| HOA Fees |
|
|
|
$9,492.00 |
$47,460.00 |
$94,920.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.