1604 BRYN MAWR ST (MLS: O6435891) For Sale
1604 BRYN MAWR ST,
(Orange),
Orlando Florida 32804
Currently Rented at $2,900.00 / month
Area: 1578
- MLS O6435891
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) 1578
- Living Area (sqft) 1578
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Dry Bar
- Eat-in Kitchen
- Primary Bedroom Main Floor
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate4.2
|
Gross Yield5.2%
|
Annual Rent$34,800.00
|
Property Taxes$6,553.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$34,800.00 $2,900.00 / mo
|
$174,000.00 $2,900.00 / mo
|
$348,000.00 $2,900.00 / mo
|
| Estimated Expenses |
|
|
|
$6,553.00 |
$32,765.00 |
$65,530.00 |
| Net Cash Flow |
|
|
|
$28,247.00 |
$141,235.00 |
$282,470.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.