4521 SAN SEBASTIAN CIR (MLS: O6435859) For Sale

4521 SAN SEBASTIAN CIR, (Orange), Orlando Florida 32808

Currently Rented at $2,150.00 / month

Area: 1893

Property Info

  • MLS O6435859
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1893
  • Living Area (sqft) 1300
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$300,000.00

Rental Price

$
$2,150.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • March 30, 2027
  • Rent Amount

  • $2,150.00

Cash Flow

Cap Rate7.2 Gross Yield8.6% Annual Rent$25,800.00 Property Taxes$4,179.09 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,800.00 $2,150.00 / mo $129,000.00 $2,150.00 / mo $258,000.00 $2,150.00 / mo
Estimated Expenses $4,179.09 $20,895.45 $41,790.90
Net Cash Flow $21,620.91 $108,104.55 $216,209.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.