108 KAWILLA CT (MLS: O6435846) For Sale
108 KAWILLA CT,
(Orange),
Orlando Florida 32825
Currently Rented at $1,870.00 / month
Area: 4803
- MLS O6435846
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 4803
- Living Area (sqft) 1292
- Foundation Slab
- Min Lease Slab
- HOA Fees $31.50
- Ceiling Fans(s)
- High Ceilings
- Kitchen/Family Room Combo
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.3%
|
Annual Rent$22,440.00
|
Property Taxes$5,262.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$22,440.00 $1,870.00 / mo
|
$112,200.00 $1,870.00 / mo
|
$224,400.00 $1,870.00 / mo
|
| Estimated Expenses |
|
|
|
$5,262.00 |
$26,310.00 |
$52,620.00 |
| Net Cash Flow |
|
|
|
$17,178.00 |
$85,890.00 |
$171,780.00 |
| HOA Fees |
|
|
|
$378.00 |
$1,890.00 |
$3,780.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.