2221 KIWI TRL (MLS: O6435714) For Sale

2221 KIWI TRL, (Lake), Clermont Florida 34714

Currently Rented at $2,500.00 / month

Area: 2200

Property Info

  • MLS O6435714
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2200
  • Living Area (sqft) 1644
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $45.83

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters

Buy Price

$
$465,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 6.5%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.8 Gross Yield6.5% Annual Rent$30,000.00 Property Taxes$2,315.75 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $2,315.75 $11,578.75 $23,157.50
Net Cash Flow $27,684.25 $138,421.25 $276,842.50
HOA Fees $549.96 $2,749.80 $5,499.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.