670 KENWICK CIR #205 (MLS: O6435687) For Sale
670 KENWICK CIR #205,
(Seminole),
Casselberry Florida 32707
Currently Rented at $1,600.00 / month
Area: 1198
- MLS O6435687
- Unit No 205
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1198
- Living Area (sqft) 1126
- Foundation Slab
- Min Lease Slab
- HOA Fees $419.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Split Bedroom
- Stone Counters
Cash Flow
|
Cap Rate7.4
|
Gross Yield12.4%
|
Annual Rent$19,200.00
|
Property Taxes$2,735.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$2,735.00 |
$13,675.00 |
$27,350.00 |
| Net Cash Flow |
|
|
|
$16,465.00 |
$82,325.00 |
$164,650.00 |
| HOA Fees |
|
|
|
$5,028.00 |
$25,140.00 |
$50,280.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.