1596 CROSS PRAIRIE PKWY (MLS: O6435436) For Sale

1596 CROSS PRAIRIE PKWY, (Osceola), Kissimmee Florida 34744

Currently Rented at $2,750.00 / month

Area: 2044

Property Info

  • MLS O6435436
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2044
  • Living Area (sqft) 2044
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$399,900.00

Rental Price

$
$2,750.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,750.00

Cash Flow

Cap Rate6.4 Gross Yield8.3% Annual Rent$33,000.00 Property Taxes$7,447.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,000.00 $2,750.00 / mo $165,000.00 $2,750.00 / mo $330,000.00 $2,750.00 / mo
Estimated Expenses $7,447.00 $37,235.00 $74,470.00
Net Cash Flow $25,553.00 $127,765.00 $255,530.00
HOA Fees $120.00 $600.00 $1,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.