3379 S KIRKMAN RD #1032 (MLS: O6435203) For Sale

3379 S KIRKMAN RD #1032, (Orange), Orlando Florida 32811

Currently Rented at $1,550.00 / month

Area: 1212

Property Info

  • MLS O6435203
  • Unit No 1032
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1212
  • Living Area (sqft) 1212
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $550.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$142,000.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 13.1%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate6.3 Gross Yield13.1% Annual Rent$18,600.00 Property Taxes$3,006.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $3,006.00 $15,030.00 $30,060.00
Net Cash Flow $15,594.00 $77,970.00 $155,940.00
HOA Fees $6,600.00 $33,000.00 $66,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.