2272 BURNWAY RD #2272 (MLS: O6435051) For Sale

2272 BURNWAY RD #2272, (Polk), Haines City Florida 33844

Currently Rented at $1,250.00 / month

Area: 1226

Property Info

  • MLS O6435051
  • Unit No 2272
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 1226
  • Living Area (sqft) 974
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $318.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Walk-In Closet(s)

Buy Price

$
$110,000.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 13.6%
  • Lease End Date
  • January 30, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate8.9 Gross Yield13.6% Annual Rent$15,000.00 Property Taxes$1,427.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $1,427.67 $7,138.35 $14,276.70
Net Cash Flow $13,572.33 $67,861.65 $135,723.30
HOA Fees $3,816.00 $19,080.00 $38,160.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.