5364 DIPLOMAT CT #108 (MLS: O6434934) For Sale

5364 DIPLOMAT CT #108, (Osceola), Kissimmee Florida 34746

Currently Rented at $2,500.00 / month

Area: 1748

Property Info

  • MLS O6434934
  • Unit No 108
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 1748
  • Living Area (sqft) 1694
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $430.00

Interior Features

  • Primary Bedroom Main Floor

Buy Price

$
$335,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 9%
  • Lease End Date
  • March 11, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate6.0 Gross Yield9% Annual Rent$30,000.00 Property Taxes$4,709.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,709.00 $23,545.00 $47,090.00
Net Cash Flow $25,291.00 $126,455.00 $252,910.00
HOA Fees $5,160.00 $25,800.00 $51,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.