4807 COACHMANS DR #2402 (MLS: O6434652) For Sale

4807 COACHMANS DR #2402, (Orange), Orlando Florida 32812

Currently Rented at $1,800.00 / month

Area: 1432

Property Info

  • MLS O6434652
  • Unit No 2402
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1432
  • Living Area (sqft) 1192
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $466.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$239,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 5.2%
  • Gross Yield
  • 9%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate5.2 Gross Yield9% Annual Rent$21,600.00 Property Taxes$3,620.23 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,620.23 $18,101.15 $36,202.30
Net Cash Flow $17,979.77 $89,898.85 $179,797.70
HOA Fees $5,592.00 $27,960.00 $55,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.