3117 CARIBBEAN SOUL DR (MLS: O6434576) For Sale

3117 CARIBBEAN SOUL DR, (Osceola), Kissimmee Florida 34747

Currently Rented at $3,250.00 / month

Area: 1579

Property Info

  • MLS O6434576
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1579
  • Living Area (sqft) 1545
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $583.00

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • PrimaryBedroom Upstairs
  • Thermostat

Buy Price

$
$369,000.00

Rental Price

$
$3,250.00
  • Cap Rate
  • 7.2%
  • Gross Yield
  • 10.6%
  • Lease End Date
  • October 23, 2026
  • Rent Amount

  • $3,250.00

Cash Flow

Cap Rate7.2 Gross Yield10.6% Annual Rent$39,000.00 Property Taxes$5,444.78 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $39,000.00 $3,250.00 / mo $195,000.00 $3,250.00 / mo $390,000.00 $3,250.00 / mo
Estimated Expenses $5,444.78 $27,223.90 $54,447.80
Net Cash Flow $33,555.22 $167,776.10 $335,552.20
HOA Fees $6,996.00 $34,980.00 $69,960.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.