2550 N ALAFAYA TRL #2103 (MLS: O6434553) For Sale

2550 N ALAFAYA TRL #2103, (Orange), Orlando Florida 32826

Currently Rented at $1,195.00 / month

Area: 650

Property Info

  • MLS O6434553
  • Unit No 2103
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 650
  • Living Area (sqft) 650
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $234.00

Interior Features

  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$163,000.00

Rental Price

$
$1,195.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $1,195.00

Cash Flow

Cap Rate5.7 Gross Yield8.8% Annual Rent$14,340.00 Property Taxes$2,311.46 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,340.00 $1,195.00 / mo $71,700.00 $1,195.00 / mo $143,400.00 $1,195.00 / mo
Estimated Expenses $2,311.46 $11,557.30 $23,114.60
Net Cash Flow $12,028.54 $60,142.70 $120,285.40
HOA Fees $2,808.00 $14,040.00 $28,080.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.