2550 N ALAFAYA TRL #2111 (MLS: O6434550) For Sale
2550 N ALAFAYA TRL #2111,
(Orange),
Orlando Florida 32826
Currently Rented at $1,350.00 / month
Area: 583
- MLS O6434550
- Unit No 2111
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 583
- Living Area (sqft) 583
- Foundation Slab
- Min Lease Slab
- HOA Fees $210.00
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate7.7
|
Gross Yield10.7%
|
Annual Rent$16,200.00
|
Property Taxes$2,073.56
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$16,200.00 $1,350.00 / mo
|
$81,000.00 $1,350.00 / mo
|
$162,000.00 $1,350.00 / mo
|
| Estimated Expenses |
|
|
|
$2,073.56 |
$10,367.80 |
$20,735.60 |
| Net Cash Flow |
|
|
|
$14,126.44 |
$70,632.20 |
$141,264.40 |
| HOA Fees |
|
|
|
$2,520.00 |
$12,600.00 |
$25,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.